Inputs

Enter the prospect details and service scenario.

Market + GBP

Population within 30-mile radius

Google reviews

GBP rating

Timeline

Services selected

SEO GBP LSA PPC

LSA coverage

LSA industries enabled

Turned-on LSA services

Average LSA cost per verified lead ($)

7 turned-on LSA services is treated as the baseline threshold. Below 7 reduces the LSA contribution. Above 7 increases it, but only moderately.

PPC assumptions

Monthly PPC ad spend

Expected PPC cost per lead

Lead-to-verified-lead rate (%)

Reference assumption: $4,000/mo ÷ $500 CPL = 8 leads/mo × 75% verified rate = 6 verified leads/mo.

Revenue + ROI assumptions

Average closing rate (%)

Average job amount ($)

Month 1 agency fee ($)

Months 2-6 agency fee per month ($)

Recommended 6-Month Guarantee

—

Fill out the inputs to calculate a result.

Status: —

Market: — Package: — Reviews: — Rating: —

Base 6-month guarantee

—

LSA add-on

—

Estimated LSA monthly budget

—

PPC add-on

—

Estimated closed jobs

—

Estimated gross revenue

—

Total 6-month investment

—

Estimated profit

—

Estimated ROI

—

Why this number?

Suggested guarantee wording

—

This calculator is a practical sales tool, not a literal predictive model of every market variable. V4.1 is recalibrated from the individual partner tabs: SEO median 8.5/year, GBP median 8/year, LSA median 16.5/year, PPC median 7/year. The guarantee output intentionally uses conservative 6-month baselines, not raw averages. Estimated LSA budget is calculated from estimated LSA verified leads and average LSA CPL. Population factors were corrected to: <100k = 0.70x, 100k–300k = 0.90x, 300k–2M = 1.00x, and 2M+ = 1.15x. Next data-science upgrade: build a regression-style model against partner-level source-attributed data.